Thursday, March 12

Burning Rock Reports Unaudited Fourth Quarter and Full Year 2025 Financial Results


Burning Rock Biotech Limited
Burning Rock Biotech Limited

GUANGZHOU, China, March 12, 2026 (GLOBE NEWSWIRE) — Burning Rock Biotech Limited (NASDAQ: BNR, the “Company” or “Burning Rock”), a company focused on the application of next-generation sequencing (NGS) technology in the field of precision oncology, today reported unaudited financial results for the three months and the year ended December 31, 2025.

2025 Business Overview and Recent Updates

  • Early Detection

    • The core patent related to Burning Rock’s proprietary ultrasensitive detection technology, ELSA-seq (Patent No.: US 12460202 B2), has officially been granted by the United States Patent and Trademark Office (USPTO).

  • Therapy Selection & MRD

    • Presented study results at Annals of Surgery in December 2025. “ctDNA-based MRD detected by CanCatch® Custom associates with recurrence in CRC. Day 7 is an effective alternative landmark to Day 30 for MRD assessment and CanCatch® Custom outperforms TIFP and TNFP in the association of DFS.”

    • OncoScreen® BCMatch Tissue Kit has officially entered the Priority Review Channel of the Center for Medical Device Evaluation (CMDE) under the NMPA.

Fourth Quarter 2025 Financial Results

Revenues were RMB126.3 million (US$18.1 million) for the three months ended December 31, 2025, remaining relatively stable as compared with RMB126.0 million for the same period in 2024.

  • Revenue generated from central laboratory business was RMB44.0 million (US$6.3 million) for the three months ended December 31, 2025, representing a 12.1% increase from RMB39.3 million for the same period in 2024, primarily attributable to an increase in the number of CanCatch® tests.

  • Revenue generated from in-hospital business was RMB51.0 million (US$7.3 million) for the three months ended December 31, 2025, representing a 17.3% increase from RMB43.4 million for the same period in 2024, driven by an increase in sales volume from existing hospitals and new contracted partner hospitals.

  • Revenue generated from pharma research and development services was RMB31.3 million (US$4.5 million) for the three months ended December 31, 2025, representing a 27.7% decrease from RMB43.3 million for the same period in 2024, primarily attributable to decreased testing services performed for our pharma customers due to timing of lumpy projects.

Cost of revenues was RMB27.7 million (US$4.0 million) for the three months ended December 31, 2025, representing a 24.2% decrease from RMB36.6 million for the same period in 2024.

Gross profit was RMB98.6 million (US$14.1 million) for the three months ended December 31, 2025, representing a 10.2% increase from RMB89.4 million for the same period in 2024. Gross margin was 78.0% for the three months ended December 31, 2025, compared to 71.0% for the same period in 2024. By channel, gross margin of central laboratory business was 89.3% for the three months ended December 31, 2025, compared to 84.4% during the same period in 2024, primarily due to the decreased depreciation and rental cost in relation to our laboratory of Guangzhou headquarters; gross margin of in-hospital business was 75.3% for the three months ended December 31, 2025, compared to 68.0% during the same period in 2024, primarily due to an increase in sales volume to high margin hospitals and decreased depreciation and rental cost in relation to our laboratory of Guangzhou headquarters; gross margin of pharma research and development services was 66.7% for the three months ended December 31, 2025, compared to 61.7% during the same period of 2024, primarily due to an increase in test volume of higher margin projects.

Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB101.4 million (US$14.5 million) for the three months ended December 31, 2025, representing a 8.4% increase from RMB93.6 million for the same period in 2024. Non-GAAP gross margin was 80.3% for the three months ended December 31, 2025, compared to 74.3% for the same period in 2024. For more details on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

Operating expenses were RMB110.6 million (US$15.8 million) for the three months ended December 31, 2025, representing a 35.5% decrease from RMB171.3 million for the same period in 2024. The decrease was primarily driven by budget control measures, including headcount reduction, to improve our operating efficiency

  • Research and development expenses were RMB34.8 million (US$5.0 million) for the three months ended December 31, 2025, representing a 33.2% decrease from RMB52.2 million for the same period in 2024, primarily due to (i) a decrease in staff cost resulted from the reorganization of our research and development department; (ii) a decrease in the expenditure for detection research, and (iii) a decrease in amortized expense on share-based compensation; and (iv) a decrease in amortized expenses for office building decoration.

  • Selling and marketing expenses were RMB44.1 million (US$6.3 million) for the three months ended December 31, 2025, representing a 5.7% decrease from RMB46.7 million for the same period in 2024, primarily due to (i) a decrease in staff cost resulted from the reorganization; (ii) a decreased depreciation and amortization, offset by an increase in conference fee.

  • General and administrative expenses were RMB31.7 million (US$4.5 million) for the three months ended December 31, 2025, representing a 15.1% decrease from RMB37.3 million for the same period in 2024, primarily due to (i) a decrease in amortized expense on share-based compensation; (ii) a decrease in operating lease; and (iii) a decrease in staff cost resulted from the reorganization; offset by an increase in impairment expenses for accounts receivables and contract assets.

Net loss was RMB15.4 million (US$2.2 million) for the three months ended December 31, 2025, compared to RMB81.3 million for the same period in 2024.

Cash, cash equivalents and restricted cash were RMB481.1 million (US$68.8 million) as of December 31, 2025.

Full Year 2025 Financial Results

Revenues were RMB539.6 million (US$77.2 million) for 2025, representing a 4.6% increase from RMB515.8 million for 2024.

  • Revenue generated from central laboratory business was RMB160.0 million (US$22.9 million) for 2025, representing a 8.9% decrease from RMB175.6 million for 2024, primarily attributable to a decrease in the number of tests, as we continued our transition towards in-hospital testing and pharma research and development services.

  • Revenue generated from in-hospital business was RMB224.1 million (US$32.0 million) for 2025, remaining relatively stable as compared with RMB224.5 million for 2024.

  • Revenue generated from pharma research and development services was RMB155.5 million (US$22.2 million) for 2025, representing a 34.5% increase from RMB115.7 million for 2024, primarily attributable to an increased development and testing services performed for our pharma customers.

Cost of revenues was RMB136.7 million (US$19.5 million) for 2025, representing a 10.9% decrease from RMB153.4 million for 2024, primarily due to a decrease in cost of revenues for our central laboratory business and in-hospital business.

Gross profit was RMB402.9 million (US$57.6 million) for 2025, compared to RMB362.4 million for 2024. Gross margin increased to 74.7% for 2025 from 70.3% for 2024. By channel, gross margin of central laboratory business was 86.0% for 2025, compared to 80.8% for 2024, primarily due to the decreased depreciation; gross margin of in-hospital business was 74.4% for 2025, compared to 71.0% for 2024, primarily due to a decreased depreciation and amortization and a reduction in material and labor costs resulted from cost optimization and control measures; gross margin of pharma research and development services was 63.4% for 2025, compared to 52.9% for 2024, primarily due to an increase in test volume of higher margin projects and a decreased depreciation.

Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB413.5 million (US$59.1 million) for 2025, representing a 7.1% increase from RMB386.3 million for 2024. Non-GAAP gross margin was 76.6% for 2025, compared to 74.9% for 2024. For more details on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

Operating expenses were RMB457.8 million (US$65.5 million) for 2025, representing a 36.4% decrease from RMB720.0 million for 2024.

  • Research and development expenses were RMB166.5 million (US$23.8 million) for 2025, representing a 28.3% decrease from RMB232.4 million for 2024, primarily due to (i) a decrease in amortized expense on share-based compensation; (ii) a decrease in the expenditure for detection research; (iii) a decrease in staff cost resulted from the reorganization of our research and development department; and (iv) a decreased depreciation and amortization expenses.

  • Selling and marketing expenses were RMB165.2 million (US$23.6 million) for 2025, representing a 13.5% decrease from RMB190.9 million for 2024, primarily due to (i) a decrease in staff cost resulted from the reorganization of our sales department; (ii) a decrease in depreciation and amortization expenses; and (iii) a decrease in amortized expense on share-based compensation; offset by (iv) an increase in conference fee.

  • General and administrative expenses were RMB126.1 million (US$18.0 million) for 2025, representing a 51.8% decrease from RMB261.6 million for 2024, primarily due to (i) a decrease in amortized expense on share-based compensation; (ii) a decrease in staff cost resulted from the reorganization of our general and administrative department; (iii) a decrease in operating lease; and (iv) a decrease in depreciation and amortization expenses.

There is no impairment loss on long-lived assets for the year ended December 31, 2025, compared to RMB35.1 million for 2024.

Net loss was RMB55.3 million (US$7.9 million) for 2025, compared to RMB346.6 million for 2024.

Exchange Rate Information

This press release contains translations of certain Renminbi amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars and from U.S. dollars to Renminbi are made at a rate of RMB6.9931 to US$1.00, the exchange rate on December 31, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

About Burning Rock

Burning Rock Biotech Limited (NASDAQ: BNR), whose mission is to guard life via science, focuses on the application of next generation sequencing (NGS) technology in the field of precision oncology. Its business consists of i) NGS-based therapy selection testing for late-stage cancer patients, and ii) cancer early detection, which has moved beyond proof-of-concept R&D into the clinical validation stage.

For more information about Burning Rock, please visit: ir.brbiotech.com.

Safe Harbor Statement

This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Burning Rock may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Burning Rock’s beliefs and expectations, are forward-looking statements. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Burning Rock’s control. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. All information provided in this press release is as of the date of this press release, and Burning Rock does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Non-GAAP Measures

In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP gross profit and non-GAAP gross margin, as supplemental measures to review and assess operating performance and formulate business plans. However, the presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These non-GAAP financial measures may be different from non-GAAP methods of accounting and reporting used by other companies, including peer companies, and therefore their comparability may be limited.

The Company defines non-GAAP gross profit as gross profit excluding depreciation and amortization. The Company defines non-GAAP gross margin as non-GAAP gross profit divided by its revenue.

The Company believes presenting non-GAAP gross profit and non-GAAP gross margin excluding non-cash impact of depreciation and amortization, in addition to the Company’s GAAP gross profit and gross margin, provides a better understanding of the underlying trends in the Company’s operating business performance.

Reconciliation of these non-GAAP financial measures to the most directly comparable U.S. GAAP measures are set forth at the end of this press release, all of which should be considered when evaluating the Company’s performance.

Contact: IR@brbiotech.com

 

 

 

 

 

 

 

 

Selected Operating Data

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

 

March 31,
2024

 

June 30,
2024

 

September 30, 2024

 

December 31, 2024

 

March 31,
2025

 

June 30,
2025

 

September 30, 2025

 

December 31, 2025

In-hospital channel:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pipeline partner hospitals(1)

28

 

29

 

30

 

29

 

30

 

30

 

31

 

30

Contracted partner hospitals(2)

59

 

59

 

61

 

63

 

63

 

63

 

63

 

64

Total number of partner hospitals

87

 

88

 

91

 

92

 

93

 

93

 

94

 

94

(1) Refers to hospitals that are in the process of establishing in-hospital laboratories, laboratory equipment procurement or installation, staff training or pilot testing using the Company’s products.
(2) Refers to hospitals that have entered into contracts to purchase the Company’s products for use on a recurring basis in their respective in-hospital laboratories the Company helped them establish. Kit revenue is generated from contracted hospitals.

 

 

 

 

 

 

 

 

Selected Financial Data

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

 

Revenues

March 31,
2024

 

June 30,
2024

 

September 30, 2024

 

December 31, 2024

 

March 31,
2025

 

June 30,
2025

 

September 30, 2025

 

December 31, 2025

 

(RMB in thousands)

 

 

Central laboratory channel

47,614

 

48,773

 

39,984

 

39,278

 

38,296

 

40,861

 

36,811

 

44,025

In-hospital channel

57,387

 

59,872

 

63,769

 

43,464

 

57,687

 

62,496

 

52,847

 

51,005

Pharma research and development channel

20,622

 

26,888

 

24,891

 

43,280

 

37,099

 

45,197

 

41,959

 

31,285

Total revenues

125,623

 

135,533

 

128,644

 

126,022

 

133,082

 

148,554

 

131,617

 

126,315

 

 

 

For the three months ended

 

 

 

 

Revenues by location of contracting customer

March 31,
2024

 

June 30,
2024

 

September 30, 2024

 

December 31, 2024

 

March 31,
2025

 

June 30,
2025

 

September 30, 2025

 

December 31, 2025

 

(RMB in thousands)

 

 

Overseas

13,923

 

19,791

 

25,840

 

40,534

 

24,407

 

37,458

 

17,214

 

21,849

Mainland China

111,700

 

115,742

 

102,804

 

85,488

 

108,675

 

111,096

 

114,403

 

104,466

Total Revenues

125,623

 

135,533

 

128,644

 

126,022

 

133,082

 

148,554

 

131,617

 

126,315

 

 

 

For the three months ended

 

 

 

 

Gross profit

March 31,
2024

 

June 30,
2024

 

September 30, 2024

 

December 31, 2024

 

March 31,
2025

 

June 30,
2025

 

September 30, 2025

 

December 31, 2025

 

(RMB in thousands)

 

 

Central laboratory channel

37,002

 

38,424

 

33,262

 

33,153

 

32,191

 

35,937

 

30,126

 

39,322

In-hospital channel

39,192

 

44,058

 

46,580

 

29,563

 

43,895

 

46,490

 

37,925

 

38,388

Pharma research and development channel

9,500

 

12,956

 

12,004

 

26,706

 

21,315

 

25,676

 

30,793

 

20,856

Total gross profit

85,694

 

95,438

 

91,846

 

89,422

 

97,401

 

108,103

 

98,844

 

98,566

 

 

 

For the three months ended

 

 

 

 

Share-based compensation expenses

March 31,
2024

 

June 30,
2024

 

September 30, 2024

 

December 31, 2024

 

March 31,
2025

 

June 30,
2025

 

September 30, 2025

 

December 31, 2025

 

(RMB in thousands)

 

 

Cost of revenues

596

 

464

 

289

 

520

 

308

 

280

 

 

301

 

300

Research and development expenses

12,287

 

12,008

 

3,180

 

3,202

 

1,800

 

(270

)

 

73

 

259

Selling and marketing expenses

508

 

1,232

 

1,917

 

1,353

 

1,025

 

364

 

 

624

 

748

General and administrative expenses

55,990

 

54,407

 

4,732

 

2,937

 

1,413

 

2,005

 

 

2,831

 

1,815

Total share-based compensation expenses

69,381

 

68,111

 

10,118

 

8,012

 

4,546

 

2,379

 

 

3,829

 

3,122

 

 

 

 

Burning Rock Biotech Limited
Unaudited Condensed Statements of Comprehensive Loss
(in thousands, except for number of shares and per share data)

 

 

 

 

 

For the three months ended

 

 

 

March 31,
2024

 

June 30,
2024

 

September 30,
2024

 

December 31, 
2024

 

March 31,
2025

 

June 30,
2025

 

September 30, 2025

 

December 31, 2025

 

December 31, 2025

 

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

US$

 

Revenues

125,623

 

135,533

 

128,644

 

126,022

 

133,082

 

148,554

 

131,617

 

126,315

 

18,063

 

Cost of revenues

(39,929

)

(40,095

)

(36,798

)

(36,600

)

(35,681

)

(40,451

)

(32,773

)

(27,749

)

(3,968

)

Gross profit

85,694

 

95,438

 

91,846

 

89,422

 

97,401

 

108,103

 

98,844

 

98,566

 

14,095

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development expenses

(65,985

)

(64,952

)

(49,150

)

(52,203

)

(40,389

)

(49,770

)

(41,469

)

(34,866

)

(4,986

)

Selling and marketing expenses

(46,856

)

(48,907

)

(48,411

)

(46,730

)

(40,888

)

(38,413

)

(41,808

)

(44,066

)

(6,301

)

General and administrative expenses

(98,681

)

(92,794

)

(32,874

)

(37,289

)

(31,303

)

(31,417

)

(31,698

)

(31,672

)

(4,529

)

Impairment loss on long-lived assets

 

 

 

(35,127

)

 

 

 

 

 

Total operating expenses

(211,522

)

(206,653

)

(130,435

)

(171,349

)

(112,580

)

(119,600

)

(114,975

)

(110,604

)

(15,816

)

Loss from operations 

(125,828

)

(111,215

)

(38,589

)

(81,927

)

(15,179

)

(11,497

)

(16,131

)

(12,038

)

(1,721

)

Interest income

4,038

 

3,187

 

3,173

 

1,814

 

2,581

 

2,226

 

1,744

 

1,502

 

215

 

Interest expense

 

 

 

 

 

 

(15

)

(15

)

(2

)

Other income (expense), net

434

 

(82

)

1

 

4,353

 

(652

)

387

 

7

 

1

 

 

Foreign exchange (loss) gain, net

(13

)

262

 

(129

)

(220

)

(26

)

(574

)

(2,151

)

(3,960

)

(566

)

Loss before income tax

(121,369

)

(107,848

)

(35,544

)

(75,980

)

(13,276

)

(9,458

)

(16,546

)

(14,510

)

(2,074

)

Income tax expenses

(180

)

(190

)

(201

)

(5,314

)

(224

)

(244

)

(212

)

(876

)

(125

)

Net loss

(121,549

)

(108,038

)

(35,745

)

(81,294

)

(13,500

)

(9,702

)

(16,758

)

(15,386

)

(2,199

)

Net loss attributable to Burning Rock Biotech Limited’s shareholders

(121,549

)

(108,038

)

(35,745

)

(81,294

)

(13,500

)

(9,702

)

(16,758

)

(15,386

)

(2,199

)

Net loss attributable to ordinary shareholders

(121,549

)

(108,038

)

(35,745

)

(81,294

)

(13,500

)

(9,702

)

(16,758

)

(15,386

)

(2,199

)

Loss per share for class A and class B ordinary shares:

 

 

 

 

 

 

 

 

 

Class A ordinary shares – basic and diluted

(1.19

)

(1.05

)

(0.35

)

(0.79

)

(0.13

)

(0.09

)

(0.16

)

(0.15

)

(0.02

)

Class B ordinary shares – basic and diluted

(1.19

)

(1.05

)

(0.35

)

(0.79

)

(0.13

)

(0.09

)

(0.16

)

(0.15

)

(0.02

)

Weighted average shares outstanding used in loss per share computation:

 

 

 

 

 

 

 

 

 

Class A ordinary shares – basic and diluted

85,219,188

 

85,271,858

 

85,902,670

 

86,036,286

 

90,291,658

 

90,357,970

 

90,416,619

 

87,444,109

 

87,444,109

 

Class B ordinary shares – basic and diluted

17,324,848

 

17,324,848

 

17,324,848

 

17,324,848

 

17,324,848

 

17,324,848

 

17,324,848

 

17,324,848

 

17,324,848

 

Other comprehensive (loss) income, net of tax of nil:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

590

 

940

 

(4,054

)

6,009

 

(72

)

(243

)

(1,724

)

(2,050

)

(293

)

Total comprehensive loss

(120,959

)

(107,098

)

(39,799

)

(75,285

)

(13,572

)

(9,945

)

(18,482

)

(17,436

)

(2,492

)

Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders

(120,959

)

(107,098

)

(39,799

)

(75,285

)

(13,572

)

(9,945

)

(18,482

)

(17,436

)

(2,492

)

 

 

Burning Rock Biotech Limited
Unaudited Condensed Statements of Comprehensive Loss
(in thousands, except for number of shares and per share data)

 

 

 

For the year ended

 

December 31,
2024

 

December 31,
2025

 

December 31,
2025

 

 

RMB

 

RMB

 

US$

 

Revenues

515,822

 

539,568

 

77,157

 

Cost of revenues

(153,422

)

(136,654

)

(19,542

)

Gross profit

362,400

 

402,914

 

57,615

 

Operating expenses:

 

 

 

Research and development expenses

(232,290

)

(166,494

)

(23,808

)

Selling and marketing expenses

(190,904

)

(165,175

)

(23,620

)

General and administrative expenses

(261,638

)

(126,090

)

(18,031

)

Impairment on long-lived assets

(35,127

)

 

 

Total operating expenses

(719,959

)

(457,759

)

(65,459

)

Loss from operations 

(357,559

)

(54,845

)

(7,844

)

Interest income

12,212

 

8,053

 

1,152

 

Interest expense

 

(30

)

(4

)

Other income (expense), net

4,706

 

(257

)

(37

)

Foreign exchange loss, net

(100

)

(6,711

)

(960

)

Loss before income tax

(340,741

)

(53,790

)

(7,693

)

Income tax expenses

(5,885

)

(1,556

)

(223

)

Net loss

(346,626

)

(55,346

)

(7,916

)

Net loss attributable to Burning Rock Biotech Limited’s shareholders

(346,626

)

(55,346

)

(7,916

)

Loss per share for class A and class B ordinary shares:

 

 

 

Class A ordinary shares – basic and diluted

(3.37

)

(0.51

)

(0.07

)

Class B ordinary shares – basic and diluted

(3.37

)

(0.51

)

(0.07

)

Weighted average shares outstanding used in loss per share computation:

 

 

 

Class A ordinary shares – basic and diluted

85,610,197

 

90,526,199

 

90,526,199

 

Class B ordinary shares – basic and diluted

17,324,848

 

17,324,848

 

17,324,848

 

Other comprehensive income, net of tax of nil:

 

 

 

Foreign currency translation adjustments

3,485

 

(4,089

)

(585

)

Total comprehensive loss

(343,141

)

(59,435

)

(8,501

)

Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders

(343,141

)

(59,435

)

(8,501

)

 

Burning Rock Biotech Limited
Unaudited Condensed Consolidated Balance Sheets
(In thousands)

 

 

As of

 

December 31,
2024

 

December 31,
2025

 

December 31,
2025

 

RMB

 

RMB

 

US$

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

519,849

 

478,392

 

68,409

Restricted cash

2,313

 

2,696

 

386

Accounts receivable, net

152,013

 

169,611

 

24,254

Contract assets, net

13,855

 

12,301

 

1,759

Inventories, net

62,625

 

56,975

 

8,147

Prepayments and other current assets

25,963

 

18,611

 

2,661

Total current assets

776,618

 

738,586

 

105,616

Non-current assets:

 

 

 

 

 

Property and equipment, net

47,152

 

31,099

 

4,447

Operating right-of-use assets

53,188

 

42,774

 

6,117

Intangible assets, net

421

 

284

 

41

Other non-current assets

7,926

 

7,632

 

1,091

Total non-current assets

108,687

 

81,789

 

11,696

TOTAL ASSETS

885,305

 

820,375

 

117,312

 

 

Burning Rock Biotech Limited
Unaudited Condensed Consolidated Balance Sheets (Continued)
(in thousands)

 

 

 

As of

 

December 31,
2024

 

December 31,
2025

 

December 31,
2025

 

 

RMB

 

RMB

 

US$

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

33,747

 

40,744

 

5,826

 

Deferred revenue

117,895

 

107,819

 

15,418

 

Accrued liabilities and other current liabilities

89,498

 

80,861

 

11,563

 

Customer deposits

592

 

592

 

85

 

Current portion of long-term borrowings

 

200

 

29

 

Current portion of operating lease liabilities

24,567

 

16,762

 

2,397

 

Total current liabilities

266,299

 

246,978

 

35,318

 

Non-current liabilities:

 

 

 

Long-term borrowings

 

1,700

 

243

 

Non-current portion of operating lease liabilities

27,754

 

24,458

 

3,497

 

Other non-current liabilities

10,425

 

11,975

 

1,712

 

Total non-current liabilities

38,179

 

38,133

 

5,452

 

TOTAL LIABILITIES

304,478

 

285,111

 

40,770

 


Shareholders’ equity:

 

 

 

Class A ordinary shares

124

 

120

 

17

 

Class B ordinary shares

21

 

21

 

3

 

Additional paid-in capital

5,002,255

 

5,010,060

 

716,429

 

Treasury stock

(63,264

)

(57,193

)

(8,178

)

Accumulated deficits

(4,200,261

)

(4,255,607

)

(608,544

)

Accumulated other comprehensive loss

(158,048

)

(162,137

)

(23,185

)

Total shareholders’ equity

580,827

 

535,264

 

76,542

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

885,305

 

820,375

 

117,312

 

 

 

Burning Rock Biotech Limited
Unaudited Condensed Statements of Cash Flows
(in thousands)

 

 

 

For the three months ended

 

December 31,
2024

 

December 31,
2025

 

December 31,
2025

 

 

RMB

 

RMB

 

US$

 

Net cash generated from operating activities

19,062

 

23,039

 

3,293

 

Net cash used in investing activities

(812

)

(320

)

(46

)

Net cash used in financing activities

(74

)

(100

)

(14

)

Effect of exchange rate on cash, cash equivalents and restricted cash

5,739

 

(8,510

)

(1,215

)

Net increase in cash, cash equivalents and restricted cash

23,915

 

14,109

 

2,018

 

Cash, cash equivalents and restricted cash at the beginning of period

498,247

 

466,979

 

66,777

 

Cash, cash equivalents and restricted cash at the end of period

522,162

 

481,088

 

68,795

 

 

 

 

 

 

For the year ended

 

December 31,
2024

 

December 31,
2025

 

December 31,
2025

 

 

RMB

 

RMB

 

US$

 

Net cash used in operating activities

(92,261

)

(28,443

)

(4,068

)

Net cash used in investing activities

(4,412

)

(4,391

)

(628

)

Net cash (used in) generated from financing activities

(72

)

1,900

 

272

 

Effect of exchange rate on cash, cash equivalents and restricted cash

3,691

 

(10,140

)

(1,449

)

Net decrease in cash, cash equivalents and restricted cash

(93,054

)

(41,074

)

(5,873

)

Cash, cash equivalents and restricted cash at the beginning of period

615,216

 

522,162

 

74,668

 

Cash, cash equivalents and restricted cash at the end of period

522,162

 

481,088

 

68,795

 

 

 

 

 

 

Burning Rock Biotech Limited
Reconciliations of GAAP and Non-GAAP Results

 

 

 

 

 

 

 

For the three months ended

 

 

 

March 31,
2024

 

June 30,
2024

 

September 30, 2024

 

December 31, 2024

 

March 31,
2025

 

June 30,
2025

 

September 30, 2025

 

December 31, 2025

 

 

 

(RMB in thousands)

 

Gross profit:

 

 

 

Central laboratory channel

37,002

 

38,424

 

33,262

 

33,153

 

32,191

 

35,937

 

30,126

 

39,322

 

In-hospital channel

39,192

 

44,058

 

46,580

 

29,563

 

43,895

 

46,490

 

37,925

 

38,388

 

Pharma research and development channel

9,500

 

12,956

 

12,004

 

26,706

 

21,315

 

25,676

 

30,793

 

20,856

 

Total gross profit

85,694

 

95,438

 

91,846

 

89,422

 

97,401

 

108,103

 

98,844

 

98,566

 

Add: depreciation and amortization:

 

 

 

 

 

 

 

 

Central laboratory channel

1,919

 

1,226

 

1,277

 

1,010

 

562

 

456

 

231

 

490

 

In-hospital channel

1,524

 

824

 

798

 

623

 

290

 

389

 

372

 

308

 

Pharma research and development channel

3,856

 

4,417

 

3,846

 

2,534

 

2,412

 

1,528

 

1,491

 

2,057

 

Total depreciation and amortization included in cost of revenues

7,299

 

6,467

 

5,921

 

4,167

 

3,264

 

2,373

 

2,094

 

2,855

 

Non-GAAP gross profit:

 

 

 

 

 

 

 

 

Central laboratory channel

38,921

 

39,650

 

34,539

 

34,163

 

32,753

 

36,393

 

30,357

 

39,812

 

In-hospital channel

40,716

 

44,882

 

47,378

 

30,186

 

44,185

 

46,879

 

38,297

 

38,696

 

Pharma research and development channel

13,356

 

17,373

 

15,850

 

29,240

 

23,727

 

27,204

 

32,284

 

22,913

 

Total non-GAAP gross profit

92,993

 

101,905

 

97,767

 

93,589

 

100,665

 

110,476

 

100,938

 

101,421

 

Non-GAAP gross margin:

 

 

 

 

 

 

 

 

Central laboratory channel

81.7

%

81.3

%

86.4

%

87.0

%

85.5

%

89.1

%

82.5

%

90.4

%

In-hospital channel

70.9

%

75.0

%

74.3

%

69.5

%

76.6

%

75.0

%

72.5

%

75.9

%

Pharma research and development channel

64.8

%

64.6

%

63.7

%

67.6

%

64.0

%

60.2

%

76.9

%

73.2

%

Total non-GAAP gross margin

74.0

%

75.2

%

76.0

%

74.3

%

75.6

%

74.4

%

76.7

%

80.3

%

 

 

Burning Rock Biotech Limited
Reconciliations of GAAP and Non-GAAP Results

 

 

 

For the year ended

 

December 31,
 2024

 

December 31,
 2025

 

(RMB in thousands

Gross profit:

 

 

 

 

 

Central laboratory channel

141,841

 

 

137,576

 

In-hospital channel

159,393

 

 

166,698

 

Pharma research and development channel

61,166

 

 

98,640

 

Total gross profit

362,400

 

 

402,914

 

Add: depreciation and amortization:

 

 

 

Central laboratory channel

5,432

 

 

1,739

 

In-hospital channel

3,769

 

 

1,359

 

Pharma research and development channel

14,653

 

 

7,487

 

Total depreciation and amortization included in cost of revenues

23,854

 

 

10,585

 

Non-GAAP gross profit:

 

 

 

Central laboratory channel

147,273

 

 

139,315

 

In-hospital channel

163,162

 

 

168,057

 

Pharma research and development channel

75,819

 

 

106,128

 

Total non-GAAP gross profit

386,254

 

 

413,500

 

Non-GAAP gross margin:

 

 

 

Central laboratory channel

83.8

%

 

87.1

%

In-hospital channel

72.7

%

 

75.0

%

Pharma research and development channel

65.5

%

 

68.2

%

Total non-GAAP gross margin

74.9

%

 

76.6

%



Source link

Leave a Reply

Your email address will not be published. Required fields are marked *