Make better investment decisions with Simply Wall St’s easy, visual tools that give you a competitive edge.
Marriott International (MAR) has drawn fresh attention after recent share price pressure, with the stock down about 11% over the past month despite a modest gain across the past 3 months.
For investors tracking large US hotel operators, this move raises questions about how current expectations line up with Marriott’s scale, including US$6,982 million in revenue and US$2,601 million in net income from its global lodging portfolio.
See our latest analysis for Marriott International.
Zooming out, Marriott’s recent 1-month share price return of negative 11.3% contrasts with a 1-year total shareholder return of 27.7% and a 5-year total shareholder return of 115.2%. This suggests momentum has cooled in the short term while longer term holders have still seen substantial gains.
If recent weakness in travel names has you reconsidering where growth could come from next, it may be worth sizing up 20 top founder-led companies
So, with shares under pressure after a strong multi-year run and annual revenue growth of 23.3% alongside net income growth of 9.7%, is Marriott still trading below what it is worth, or is the market already pricing in future growth?
At a last close of $313.81, Marriott sits almost exactly on the narrative fair value of $313.94, which frames the stock as finely balanced on price.
Using a forward-looking valuation model, I estimated the fair value of Marriott”s stock for FY26 and FY27. Assuming revenue growth of 7% and 10%, respectively, and applying a pre-COVID historical P/E range of 20x to 35x, the model yields a weighted average fair price of $313.53 for 2026 and $349.55 for 2027.
The core of this narrative is simple: how much earnings power Marriott can generate from its asset light model, and what multiple that profit stream can support. The key questions are which growth assumptions and margin profile sit behind that fair value line, and how they frame potential upside versus consolidation at current levels.
Result: Fair Value of $313.94 (ABOUT RIGHT)
Have a read of the narrative in full and understand what’s behind the forecasts.
However, this balance could shift quickly if a sharp economic slowdown stalls new hotel projects or if owners cut back on property upgrades, which could put Marriott’s brand strength at risk.
Find out about the key risks to this Marriott International narrative.
