Friday, April 10

JIADE LIMITED Announces Fiscal Year 2025 Financial Results


JIADE Ltd
JIADE Ltd

Chengdu, China, April 10, 2026 (GLOBE NEWSWIRE) — JIADE LIMITED (Nasdaq: JDZG) (“JIADE” or the “Company”), a provider of one-stop comprehensive education support services for adult education institutions through its subsidiaries in the People’s Republic of China, today announced its financial results for the fiscal year ended December 31, 2025.

Fiscal Year 2025 Financial Highlights

  • Total revenue increased 37% year-over-year to RMB 25.70 million (US$3.67 million).

  • Newly acquired subsidiaries providing safety technology training services generated RMB 8.42 million in combined new revenue.

  • Gross profit was RMB 11.66 million (US$1.67 million) for the year.

  • Cash and cash equivalents grew over 400% from the fiscal year ended December 31, 2024 to RMB 19.77 million (US$2.83 million).

“Fiscal year 2025 was a pivotal year for JIADE as we expanded our footprint beyond traditional adult education into the safety technology training market,” said Yuan Li, Chairman of the Board of Directors and Co-Chief Executive Officer. “While this strategic pivot drove significant top-line growth, the substantial upfront investments required to capture this new market share resulted in a net loss for the fiscal year ended December 31, 2025. We made necessary near-term investments across all operating categories, including heavy marketing spend on emerging platforms to build critical business relationships, and increased administrative costs to recruit specialized management for our new safety technology division. We also expanded our research and development capabilities to maintain our technological edge.”

“Having entered this new sector, we are now transitioning the Company from pure scale expansion to a dual-driven model of scale and efficiency. To optimize service costs, we are integrating AI and automation into our proprietary management systems. This shifts our operations from a labor-intensive model to a technology-driven one, as we endeavor to reduce manual and offline venue costs while streamlining operations through a tiered customer service system.”

“Furthermore, we are restructuring our human resources framework by replacing inefficient spending with targeted incentives and long-term equity options, which is expected to align employee interests with company growth while managing short-term cash outflows. To rein in selling and administrative expenses, we are pivoting from broad marketing campaigns to precision, data-driven targeting with strict return-on-investment tracking. We are also prioritizing our internal legal, financial, and management teams over external consultants, and anticipate enforcing structured pricing agreements only when outside expertise is strictly necessary.”

“We do not expect these cost-control measures to compromise our core business development or service quality. By digitally tracking our expenses and adhering strictly to compliance standards, we anticipate that these efficiency enhancements will right-size our cost structure and yield steady margin improvements as we capitalize on our expanded operational scale.”

Full Year 2025 Results of Operations

Revenues

The Company operated across four business segments, including its core one-stop comprehensive adult education supporting services, and three newly launched businesses that provide safety technology training services and online course services, and sell customized equipment. Total revenue increased by approximately RMB 6.96 million, or 37%, to RMB 25.70 million (US$3.67 million) for the year ended December 31, 2025, from RMB 18.74 million in 2024. This growth was primarily driven by the integration of newly acquired subsidiaries that launched safety technology training services, generating RMB 8.42 million (US$1.20 million) in new revenue. This growth was further supplemented by RMB 0.41 million (US$59,000) from online course services and RMB 0.23 million (US$33,000) from the sale of customized training equipment.

Of the total revenue, revenue from adult education supporting services, accounting for 64%, decreased by 11% from 18.74 million in the year ended December 31, 2024 to 16.64 million in the year ended December 31, 2025.

Across the four business the segments, the Company served 23,205 students that took the National Unified Examination for College Admissions for Adults, 28,240 students enrolled with the Open University of China, and 16,078 students that were preparing for the Self-taught Higher Education Examinations, and the Company provided safety technology training services for both theoretical instruction and practical training components to 16,298 individuals and online courses services to 88,055 individuals for the year ended December 31, 2025.

Gross Profit

Gross profit for the year ended December 31, 2025, was RMB 11.66 million (US$1.67 million), compared to RMB 13.08 million in 2024. Direct costs of revenue increased to RMB 14.05 million (US$2.01 million), primarily due to strategic investments in enhanced customer support, pre-enrollment services, and increased outsourced training fees related to the new safety technology operations.

Other costs

The Company invested in its operational infrastructure, marketing, and technological capabilities to support its expansion in the year ended December 31, 2025, which resulted in the following:

  • Selling Expenses grew to RMB 4.10 million (US$586,000) in 2025 from RMB 0.53 million in 2024, driven by increased investments in social media, emerging promotional platforms, and client engagement activities to build the new business lines.

  • General and Administrative Expenses increased to RMB 17.64 million (US$2.52 million) in 2025 from RMB 5.45 million in 2024, primarily attributable to the recruitment of additional personnel for the new safety technology training services, increased corporate compliance costs, and new office leases.

  • Research and Development Expenses increased by 201% to RMB 2.14 million (US$305,000) in 2025 from RMB 0.71 million in 2024, as the Company added staff to its R&D department and expanded its intangible assets to maintain its technology-driven competitive edge.

Net Income (Loss)

Driven by the strategic investments in operating expenses and business expansion costs outlined above, the Company recorded a net loss of RMB 10.53 million (US$1.50 million) for the year ended December 31, 2025, compared to a net income of RMB 5.61 million for the year ended December 31, 2024.

Cash, Equivalents and Working Capital

Cash and cash equivalents grew over 400% to RMB 19.77 million (US$2.83 million) as of December 31, 2025. Working capital also tripled to RMB 66.16 million (US$9.46 million).

About JIADE LIMITED

JIADE LIMITED (Nasdaq: JDZG) provides one-stop comprehensive education support services for adult education institutions in China. Through its subsidiaries, the Company offers software-driven and service-based solutions centered around the Kebiao Technology Educational Administration Platform (“KB Platform”), which streamlines enrollment, student management, learning progress tracking, grade inquiry, and graduation management. JIADE also provides auxiliary services such as pre-enrollment guidance, exam training, application support, tutoring, and exam administration. As of December 31, 2025, the Company has supported more than 17 adult education institutions and approximately 109,037 students across China.

Forward-Looking Statements

This press release contains forward-looking statements. These statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and assumptions regarding future events. Forward-looking statements can be identified by words such as “expects,” “plans,” “intends,” “believes,” “may,” “would,” “should,” “could,” “will,” “approximates,” “assesses,” “hopes,” “anticipates,” “estimates,” “projects,” and similar expressions. Actual results may differ materially due to various factors. The Company undertakes no obligation to update any forward-looking statements, except as required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s filings with the U.S. Securities and Exchange Commission.

For more information, please contact:
JIADE LIMITED
Investor Relations Department
Email: kebiao@sckbkj.com 

Investor Relations Firm
WFS Investor Relations Inc.
Email: services@wealthfsllc.com 
Phone: +1 (628) 283-9214

JIADE LIMITED
CONSOLIDATED BALANCE SHEETS

 

 

As of

 

 

As of

 

 

As of

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2025

 

 

2025

 

 

 

 

RMB

 

 

 

RMB

 

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

3,918,146

 

 

 

19,773,580

 

 

 

2,826,372

 

Accounts receivable, net

 

 

10,564,030

 

 

 

6,259,004

 

 

 

894,642

 

Deferred offering costs

 

 

 

 

 

228,213

 

 

 

32,620

 

Prepayment and other current assets

 

 

12,104,106

 

 

 

61,640,567

 

 

 

8,810,704

 

Amount due from related parties

 

 

4,439,705

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

31,025,987

 

 

 

87,901,364

 

 

 

12,564,338

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

580,850

 

 

 

4,256,882

 

 

 

608,465

 

Intangible assets, net

 

 

16,943,816

 

 

 

24,043,180

 

 

 

3,436,655

 

Prepayment for acquisition

 

 

32,000,000

 

 

 

 

 

 

 

Right-of-use assets

 

 

768,042

 

 

 

966,479

 

 

 

138,145

 

Deferred tax assets

 

 

15,330

 

 

 

232,563

 

 

 

33,242

 

Goodwill

 

 

 

 

 

26,550,297

 

 

 

3,795,014

 

TOTAL ASSETS

 

 

81,334,025

 

 

 

143,950,765

 

 

 

20,575,859

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

 

4,000,000

 

 

 

15,240,000

 

 

 

2,178,357

 

Payroll payables

 

 

1,045,829

 

 

 

1,952,234

 

 

 

279,046

 

Other payables

 

 

1,352,992

 

 

 

2,050,459

 

 

 

293,086

 

Deferred revenue

 

 

620,000

 

 

 

40,942

 

 

 

5,852

 

Lease liabilities

 

 

496,601

 

 

 

482,275

 

 

 

68,935

 

Amount due to related parties

 

 

275,100

 

 

 

462,837

 

 

 

66,156

 

Taxes payable

 

 

1,973,260

 

 

 

1,509,134

 

 

 

215,711

 

TOTAL CURRENT LIABILITIES

 

 

9,763,782

 

 

 

21,737,881

 

 

 

3,107,143

 

NON-CURRENT LIABILITY

 

 

 

 

 

 

 

 

 

 

 

 

Long-term loans

 

 

 

 

 

1,000,000

 

 

 

142,937

 

Lease liabilities

 

 

271,442

 

 

 

480,841

 

 

 

68,730

 

TOTAL LIABILITIES

 

 

10,035,224

 

 

 

23,218,722

 

 

 

3,318,810

 

COMMITMENTS AND CONTINGENCIES (Note 18)

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Class A ordinary shares, $0.0025 par value; 15,800,000 shares authorized; 80,596 shares and 892,686 shares issued and outstanding as of December 31, 2024 and 2025, respectively*

 

 

1,387

 

 

 

15,356

 

 

 

2,232

 

Class B ordinary shares, $0.0025 par value; 3,000,000 shares authorized; 42,083 shares issued and outstanding as of December 31, 2024 and 2025*

 

 

724

 

 

 

724

 

 

 

105

 

Additional paid-in capital

 

 

50,180,671

 

 

 

127,454,016

 

 

 

18,217,867

 

Statutory reserves

 

 

2,054,975

 

 

 

2,111,434

 

 

 

301,802

 

Ordinary shares subscribed

 

 

(1,913

)

 

 

(15,755,217

)

 

 

(2,252,000

)

Retained earnings

 

 

18,494,772

 

 

 

7,841,520

 

 

 

1,120,842

 

Accumulated other comprehensive income (loss)

 

 

418,491

 

 

 

(1,086,344

)

 

 

(155,319

)

TOTAL JIADE LIMITED SHAREHOLDERS’ EQUITY

 

 

71,149,107

 

 

 

120,581,489

 

 

 

17,235,529

 

NON-CONTROLLING INTERESTS

 

 

149,694

 

 

 

150,554

 

 

 

21,520

 

TOTAL SHAREHOLDERS’ EQUITY

 

 

71,298,801

 

 

 

120,732,043

 

 

 

17,257,049

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

81,334,025

 

 

 

143,950,765

 

 

 

20,575,859

 


JIADE LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

 

For the years ended December 31,

 

 

 

2023

 

 

2024

 

 

2025

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Revenue – third party

 

 

14,718,233

 

 

 

18,742,196

 

 

 

25,701,513

 

 

 

3,673,691

 

Revenue – related party

 

 

853,089

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

15,571,322

 

 

 

18,742,196

 

 

 

25,701,513

 

 

 

3,673,691

 

Cost of revenue

 

 

812,504

 

 

 

5,658,188

 

 

 

14,045,385

 

 

 

2,007,602

 

Gross profit

 

 

14,758,818

 

 

 

13,084,008

 

 

 

11,656,128

 

 

 

1,666,089

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

452,966

 

 

 

534,630

 

 

 

4,102,391

 

 

 

586,383

 

General and administrative expenses

 

 

2,040,510

 

 

 

5,454,423

 

 

 

17,639,506

 

 

 

2,521,334

 

Research and development expenses

 

 

695,815

 

 

 

709,828

 

 

 

2,135,816

 

 

 

305,287

 

Total operating expenses

 

 

3,189,291

 

 

 

6,698,881

 

 

 

23,877,713

 

 

 

3,413,004

 

INCOME FROM OPERATIONS

 

 

11,569,527

 

 

 

6,385,127

 

 

 

(12,221,585

)

 

 

(1,746,915

)

OTHER (LOSS) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,286

 

 

 

17,933

 

 

 

843

 

 

 

120

 

Interest expenses

 

 

(65,315

)

 

 

(108,090

)

 

 

(301,551

)

 

 

(43,103

)

Other (loss) income, net

 

 

(393,278

)

 

 

(142,477

)

 

 

1,807,604

 

 

 

258,373

 

Total other (loss) income, net

 

 

(456,307

)

 

 

(232,634

)

 

 

1,506,896

 

 

 

215,390

 

INCOME (LOSS) BEFORE INCOME TAXES

 

 

11,113,220

 

 

 

6,152,493

 

 

 

(10,714,689

)

 

 

(1,531,525

)

INCOME TAX EXPENSE (BENEFIT)

 

 

1,551,288

 

 

 

545,711

 

 

 

(186,196

)

 

 

(26,614

)

NET INCOME (LOSS)

 

 

9,561,932

 

 

 

5,606,782

 

 

 

(10,528,493

)

 

 

(1,504,911

)

Less: net (loss) income attributable to non-controlling interest

 

 

(78,408

)

 

 

(3,555

)

 

 

68,300

 

 

 

9,763

 

NET INCOME (LOSS) ATTRIBUTABLE TO JIADE LIMITED’S SHAREHOLDERS

 

 

9,483,524

 

 

 

5,603,227

 

 

 

(10,596,793

)

 

 

(1,514,674

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

418,491

 

 

 

(1,504,835

)

 

 

(215,096

)

TOTAL COMPREHENSIVE INCOME (LOSS)

 

 

9,561,932

 

 

 

6,025,273

 

 

 

(12,033,328

)

 

 

(1,720,007

)

Less: comprehensive income (loss) attributable to non-controlling interest

 

 

(78,408

)

 

 

(3,555

)

 

 

68,300

 

 

 

9,763

 

TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JIADE LIMITED’S SHAREHOLDERS

 

 

9,483,524

 

 

 

6,021,718

 

 

 

(12,101,628

)

 

 

(1,729,770

)

BASIC AND DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO THE COMPANY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted*

 

 

77.30

 

 

 

45.67

 

 

 

(11.34

)

 

 

(1.62

)

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A*

 

 

80,596

 

 

 

80,596

 

 

 

892,686

 

 

 

892,686

 

Class B*

 

 

42,083

 

 

 

42,083

 

 

 

42,083

 

 

 

42,083

 

Total shares

 

 

122,679

 

 

 

122,679

 

 

 

934,769

 

 

 

934,769

 


JIADE LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

For the years ended December 31,

 

 

 

2023

 

 

2024

 

 

2025

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net income (loss)

 

 

9,561,932

 

 

 

5,606,782

 

 

 

(10,528,493

)

 

 

(1,504,911

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

213,212

 

 

 

331,069

 

 

 

2,587,751

 

 

 

369,885

 

Non-cash operating lease

 

 

304,800

 

 

 

405,356

 

 

 

912,697

 

 

 

130,458

 

Other income – rent subsidy

 

 

(28,139

)

 

 

 

 

 

 

 

 

 

(Gain)/loss from termination of operating lease

 

 

(50,555

)

 

 

32,000

 

 

 

 

 

 

 

Net loss on disposal of property and equipment

 

 

251,310

 

 

 

 

 

 

17,115

 

 

 

2,446

 

Credit loss for accounts receivable

 

 

 

 

 

102,200

 

 

 

785,698

 

 

 

112,305

 

Employee stock compensation

 

 

 

 

 

 

 

 

6,264,915

 

 

 

895,487

 

Unrealized foreign exchange loss (gain)

 

 

 

 

 

192,880

 

 

 

(1,494,177

)

 

 

(213,573

)

Deferred tax

 

 

 

 

 

(15,330

)

 

 

(217,233

)

 

 

(31,051

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,422,205

)

 

 

(2,846,886

)

 

 

3,519,328

 

 

 

503,041

 

Prepayment and other current assets

 

 

282,514

 

 

 

(8,831,715

)

 

 

565,474

 

 

 

80,827

 

Other long-term assets

 

 

91,601

 

 

 

67,757

 

 

 

 

 

 

 

Accounts payable

 

 

(178,447

)

 

 

(1,553

)

 

 

 

 

 

 

Other payables

 

 

(73,663

)

 

 

289,062

 

 

 

(1,033,505

)

 

 

(147,723

)

Payroll payables

 

 

124,171

 

 

 

369,211

 

 

 

754,951

 

 

 

107,910

 

Deferred revenue

 

 

41,445

 

 

 

561,707

 

 

 

(795,782

)

 

 

(113,747

)

Change in lease liabilities – operating lease

 

 

(310,832

)

 

 

(357,355

)

 

 

(916,061

)

 

 

(130,939

)

Taxes payable

 

 

1,570,186

 

 

 

(956,111

)

 

 

(515,871

)

 

 

(73,737

)

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

 

 

10,377,330

 

 

 

(5,050,926

)

 

 

(93,193

)

 

 

(13,322

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(6,335

)

 

 

(592,504

)

 

 

(4,363,774

)

 

 

(623,744

)

Purchase of intangible assets

 

 

(1,782,178

)

 

 

(15,113,206

)

 

 

(52,032,088

)

 

 

(7,437,299

)

Proceeds from disposal of property and equipment

 

 

 

 

 

 

 

 

1,000

 

 

 

143

 

Acquisition of subsidiaries, net of cash acquired

 

 

 

 

 

(32,000,000

)

 

 

445,823

 

 

 

63,725

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(1,788,513

)

 

 

(47,705,710

)

 

 

(55,949,039

)

 

 

(7,997,175

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bank loans

 

 

3,000,000

 

 

 

4,000,000

 

 

 

16,240,000

 

 

 

2,321,293

 

Repayments of bank loans

 

 

(595,817

)

 

 

(3,000,000

)

 

 

(4,000,000

)

 

 

(571,747

)

Capital contributed by shareholders

 

 

751,648

 

 

 

 

 

 

1,993

 

 

 

285

 

Proceeds from issuance of ordinary shares upon the completion of IPO

 

 

 

 

 

54,481,760

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares upon exercise of underwriters’ over-allotment option

 

 

 

 

 

8,690,520

 

 

 

 

 

 

 

Share issuances, net of issuance costs

 

 

 

 

 

 

 

 

55,267,102

 

 

 

7,899,702

 

Deferred costs related to shares offering

 

 

(6,648,228

)

 

 

(10,648,441

)

 

 

(228,213

)

 

 

(32,620

)

Net (repayment) proceeds from related parties

 

 

(618,503

)

 

 

(4,156,605

)

 

 

4,627,442

 

 

 

661,432

 

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

 

 

(4,110,900

)

 

 

49,367,234

 

 

 

71,908,324

 

 

 

10,278,345

 

EFFECT OF FOREIGN EXCHANGE RATE ON CASH AND CASH EQUIVALENT

 

 

 

 

 

225,611

 

 

 

(10,658

)

 

 

(1,523

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

4,477,917

 

 

 

(3,163,791

)

 

 

15,855,434

 

 

 

2,266,325

 

TOTAL CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

2,604,020

 

 

 

7,081,937

 

 

 

3,918,146

 

 

 

560,047

 

TOTAL CASH AND CASH EQUIVALENTS, END OF YEAR

 

 

7,081,937

 

 

 

3,918,146

 

 

 

19,773,580

 

 

 

2,826,372

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest expense

 

 

65,315

 

 

 

108,090

 

 

 

301,551

 

 

 

43,103

 

Cash paid for income tax

 

 

28,363

 

 

 

1,303,716

 

 

 

11,434

 

 

 

1,596

 

Supplemental Schedule of Non-Cash Investing and Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

35,502

 

 

 

994,972

 

 

 

 

 

 

 

Right-of-use assets derecognized for termination of operating lease liabilities

 

 

(1,999,354

)

 

 

(78,588

)

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities from modification

 

 

 

 

 

 

 

 

1,198,602

 

 

 

171,324

 



Source link

Leave a Reply

Your email address will not be published. Required fields are marked *