Monday, March 23

LexinFintech Holdings Ltd. Reports Third Quarter 2025 Unaudited Financial Results


LexinFintech Holdings Ltd.
LexinFintech Holdings Ltd.

SHENZHEN, China, Nov. 24, 2025 (GLOBE NEWSWIRE) — LexinFintech Holdings Ltd. (“Lexin” or the “Company”) (NASDAQ: LX), a leading technology-empowered personal financial service enabler in China, today announced its unaudited financial results for the quarter ended September 30, 2025.

Mr. Jay Wenjie Xiao, Chairman and Chief Executive Officer of Lexin, commented, “In the third quarter, we efficiently completed our business adjustments and have smoothly transitioned our operations to comply with the new regulatory requirements. Effective October 1st, 2025, all new loans originated have been priced at or below an annual interest rate of 24%.

The industry has been facing short-term compliance challenges and heightened credit risk volatility related to regulatory changes since last quarter. Despite this complex environment, Lexin has delivered a set of solid financial results. In the third quarter of 2025, our net income was RMB521 million, representing an increase of 2% quarter-over-quarter and 68% year-over-year. Loan originations reached RMB50.9 billion and revenue was RMB3.4 billion. These results reflect the operational resilience of our unique business ecosystem and highlight the effectiveness and agility of our operations.

Looking ahead, the implementation of the new regulation marks a new stage of high-quality development for the industry. As the new regulation takes shape, market resources will be further concentrated toward leading compliant platforms with strong risk control capabilities and sound operations. Leveraging our competitive business ecosystem and enhanced risk management framework, we have established effective mechanisms to navigate market changes and deliver stable results across industry cycles. We remain committed to maintaining a prudent operational strategy, reinforcing our core competitive advantages, and driving high-quality and sustainable long-term growth.

We also remain dedicated to enhancing shareholder returns. In accordance with our dividend policy, the payout ratio was increased from 25% to 30% of net profit, starting from the second half of this year. In addition to cash dividend, since the third quarter, the company has repurchased approximately US$25 million worth of ADSs, and I have personally purchased about US$5.1 million worth of ADSs as of November 24, 2025. We’ll continue to explore various avenues to deliver value to our shareholders.”

Mr. James Zheng, Chief Financial Officer of Lexin, commented, “Despite the challenging external environment in the third quarter, we delivered a set of resilient performance. Net income reached RMB521 million, representing a 2% quarter-over-quarter and 68% year-over-year increase. Net income take rate, calculated as net income divided by average loan balance, was 2.01%, advancing by 9 basis points compared to the second quarter of 2025 and achieving our year-end target of over 2.0% ahead of schedule, which showcases our determination and improved ability to execute on our business objectives.

Under the new regulatory framework, we’ll continue to focus on asset quality improvement, ecosystem synergy enhancement, and operational refinement to achieve long-term sustainable growth.”

Third Quarter 2025 Operational Highlights:

User Base

  • Total number of registered users reached 240 million as of September 30, 2025, representing an increase of 7.7% from 223 million as of September 30, 2024.

  • Number of active users1 who used our loan products in the third quarter of 2025 was 4.4 million, representing an increase of 2.7% from 4.3 million in the third quarter of 2024.

  • Number of cumulative borrowers with successful drawdown was 35.9 million as of September 30, 2025, an increase of 8.5% from 33.1 million as of September 30, 2024.

Loan Facilitation Business

  • As of September 30, 2025, we cumulatively originated RMB1,480.5 billion in loans, an increase of 16.3% from RMB1,273.2 billion as of September 30, 2024.

  • Total loan originations2 in the third quarter of 2025 was RMB50.9 billion, a decrease of 0.2% from RMB51.0 billion in the third quarter of 2024.

  • Total outstanding principal balance of loans3 was RMB102 billion as of September 30, 2025, representing a decrease of 8.5% from RMB111 billion as of September 30, 2024.

Credit Performance4

  • 90 day+ delinquency ratio5 was 3.0% as of September 30, 2025, as compared with 3.1% as of June 30,
    2025.

  • First payment default rate (30 day+) for new loan originations was below 1% as of September 30, 2025.

Installment E-commerce Platform Service

  • GMV6 in the third quarter of 2025 for our installment e-commerce platform service was RMB2,313 million, representing an increase of 180% from RMB827 million in the third quarter of 2024.

  • In the third quarter of 2025, our installment e-commerce platform service served over 520,000 users.

Other Operational Highlights

  • The weighted average tenor of loans originated on our platform in the third quarter of 2025 was approximately 13.0 months, as compared with 13.2 months in the third quarter of 2024.

  • Repeated borrowers’ contribution7 of loans across our platform for the third quarter of 2025 was 85.1%.

Third Quarter 2025 Financial Highlights:

  • Total operating revenue was RMB3,417 million, representing a decrease of 6.7% from the third quarter of 2024.

  • Credit facilitation service income was RMB2,617 million, representing a decrease of 11.9% from the third quarter of 2024. Tech-empowerment service income was RMB456 million, representing an increase of 18.9% from the third quarter of 2024. Installment e-commerce platform service income was RMB345 million, representing an increase of 11.8% from the third quarter of 2024.

  • Net income attributable to ordinary shareholders of the Company was RMB521 million, representing an increase of 68.4% from the third quarter of 2024. Net income per ADS attributable to ordinary shareholders of the Company was RMB2.93 on a fully diluted basis.

  • Adjusted net income attributable to ordinary shareholders of the Company8 was RMB544 million, representing an increase of 63.5% from the third quarter of 2024. Adjusted net income per ADS attributable to ordinary shareholders of the Company8 was RMB3.06 on a fully diluted basis.

__________________________

  1. Active users refer to, for a specified period, users who made at least one transaction during that period through our platform or through our third-party partners’ platforms using the credit line granted by us.

  2. Total loan originations refer to the total principal amount of loans facilitated and originated during the given period.

  3. Total outstanding principal balance of loans refers to the total amount of principal outstanding for loans facilitated and originated at the end of each period, including loans guaranteed by our financial guarantee companies and the loans facilitated across third party platforms that we bear principal risk and excluding loans delinquent for more than 180 days that are charged-off.

  4. Loans under Intelligent Credit Platform are excluded from the calculation of credit performance. Intelligent Credit Platform (ICP) is an intelligent platform on our “Fenqile” app, under which we match borrowers and financial institutions through big data and cloud computing technology. For loans facilitated through ICP, the Company does not bear principal risk.

  5. “90 day+ delinquency rate” refers to the outstanding principal balance of on- and off-balance sheet loans that were 91 to 180 calendar days past due as a percentage of the total outstanding principal balance of on- and off-balance sheet loans across our platform and those loans across third party platforms that we bear principle risk as of a specific date. Loans that are charged-off and loans under “ICP” and overseas are not included in the delinquency rate calculation.

  6. GMV refers to the total value of transactions completed for products purchased on our e-commerce and Maiya channel, net of returns.

  7. Repeated borrowers’ contribution for a given period refers to the principal amount of loans borrowed during that period by borrowers who had previously made at least one successful drawdown as a percentage of the total loan facilitation and origination volume through our platform during that period.

  8. Adjusted net income attributable to ordinary shareholders of the Company, adjusted net income per ordinary share and per ADS attributable to ordinary shareholders of the Company are non-GAAP financial measures. For more information on non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures Statement” and the tables captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

Third Quarter 2025 Financial Results:

Operating revenue was RMB3,417 million in the third quarter of 2025, as compared to RMB3,662 million in the third quarter of 2024.

Credit facilitation service income was RMB2,617 million in the third quarter of 2025, as compared to RMB2,970 million in the third quarter of 2024. The decrease was due to the decrease in loan facilitation and servicing fees-credit oriented, partially offset by the increases in financing income.

Loan facilitation and servicing fees-credit oriented was RMB1,428 million in the third quarter of 2025, as compared to RMB1,851 million in the third quarter of 2024. The decrease was primarily due to the decrease in the APR of off-balance sheet loans, as well as the increase in the early repayment behaviors.

Guarantee income was RMB620 million in the third quarter of 2025, as compared to RMB620 million in the third quarter of 2024.

Financing income was RMB569 million in the third quarter of 2025, as compared to RMB499 million in the third quarter of 2024. The increase was primarily driven by the increase in the outstanding balances of on-balance sheet loans.

Tech-empowerment service income was RMB456 million in the third quarter of 2025, as compared to RMB384 million in the third quarter of 2024. The increase was primarily driven by the increase in referral services.

Installment e-commerce platform service income was RMB345 million in the third quarter of 2025, as compared to RMB308 million in the third quarter of 2024. The increase was primarily driven by the increase in transaction volume with third-party sellers.

Cost of sales consisted of cost of inventory sold and other costs. Cost of sales was RMB270 million in the third quarter of 2025, as compared to RMB308 million in the third quarter of 2024. The decrease was primarily driven by the decrease in transaction volume of online direct sales which is recorded on a gross basis.

Funding cost was RMB51.8 million in the third quarter of 2025, as compared to RMB87.7 million in the third quarter of 2024. The decrease was primarily driven by the decrease in funding rates and balance of funding debts to fund the on-balance sheet loans.

Processing and servicing costs was RMB653 million in the third quarter of 2025, as compared to RMB602 million in the third quarter of 2024.

Provision for financing receivables was RMB328 million for the third quarter of 2025, as compared to RMB261 million for the third quarter of 2024. The increase was primarily due to the decrease in performance of the on-balance sheet loans, as well as the increase in the outstanding loan balances of on-balance sheet loans.

Provision for contract assets and receivables was RMB162 million in the third quarter of 2025, as compared to RMB244 million in the third quarter of 2024. The decrease was primarily driven by the decrease of the outstanding loan balances of off-balance sheet loans.

Provision for contingent guarantee liabilities was RMB760 million in the third quarter of 2025, as compared to RMB952 million in the third quarter of 2024. The decrease was primarily due to the decrease of outstanding balances in the off-balance sheet loans funded by certain institutional funding partners, which are accounted for under ASC 460, Guarantees.

Gross profit was RMB1,193 million in the third quarter of 2025, as compared to RMB1,207 million in the third quarter of 2024.

Sales and marketing expenses was RMB471 million in the third quarter of 2025, as compared to RMB438 million in the third quarter of 2024. The increase was primarily driven by the increase in online advertising costs.

Research and development expenses was RMB150 million in the third quarter of 2025, as compared to RMB149 million in the third quarter of 2024.

General and administrative expenses was RMB95.1 million in the third quarter of 2025, as compared to RMB89.0 million in the third quarter of 2024.

Change in fair value of financial guarantee derivatives and loans at fair value was a gain of RMB170 million in the third quarter of 2025, as compared to a loss of RMB151 million in the third quarter of 2024. The change was primarily driven by the fair value gains realized as a result of the release of guarantee obligation as loans are repaid, partially offset by the fair value loss from the re-measurement of the expected loss rates.

Income tax expense was RMB126 million in the third quarter of 2025, as compared to RMB72.2 million in the third quarter of 2024. The increase was primarily due to the increase in income before income tax expense.

Net income was RMB521 million in the third quarter of 2025, as compared to RMB310 million in the third quarter of 2024.

Recent Development

Board Change
Mr. Jared Yi Wu has tendered his resignation from the Company’s board of directors, effective on November 24, 2025, following his retirement from the Company’s management team in March 2025. The Company extends its sincere gratitude to Mr. Wu’s service and wishes him the best for his retirement. Following Mr. Wu’s departure, the Company’s board of directors now comprises seven members, including four independent directors, in full compliance with the Nasdaq corporate governance requirements.

Update of Share Repurchase Program
Pursuant to the Company’s share repurchase program of up to US$50 million adopted in July 2025, the Company repurchased a total of approximately 4.9 million ADSs (equivalent to 9.8 million Class A ordinary shares) for approximately US$25 million. The remaining amount under the share repurchase program was US$25 million as of the date of this announcement. The total number of shares repurchased by the Company since the adoption of the share repurchase program amounted to approximately 2.9% of its total ordinary shares outstanding as of December 31, 2024.

In addition, Mr. Jay Wenjie Xiao has informed the Company that he has purchased a total of approximately 782 thousand ADSs (equivalent to 1,563 thousand Class A ordinary shares) for approximately US$5.1 million as of the date of announcement, after his indication to purchase up to US$10 million worth of the Company’s ADSs in July 2025.

Business Outlook
For the first nine months of 2025, the Company reported a net income of RMB1.5 billion, marking a 98% increase year-over-year and aligning with the Company’s net income guidance for the period.

Looking ahead, the Company anticipates industry-wide risk fluctuations to persist due to the implementation of the new regulatory framework, which will have some impact on its performance. As a result, its transaction volume and net income for the fourth quarter are expected to decline sequentially. However, based on the Company’s current assessment and accumulative net income for the first nine months, the Company is maintaining its previous guidance of achieving significant year-over-year growth in net income.

The forecast is subject to the impact of macroeconomic factors, and the Company may adjust the performance outlook as appropriate based on evolving circumstances.

Conference Call

The Company’s management will host an earnings conference call at 6:00 AM U.S. Eastern time on November 24, 2025 (7:00 PM Beijing/Hong Kong time on November 24, 2025).

Participants who wish to join the conference call should register online at:

https://register-conf.media-server.com/register/BI7036283e69e44c1bbd771c7cb7e7675f

Once registration is completed, each participant will receive the dial-in number and a unique access PIN for the conference call.

Participants joining the conference call should dial in at least 10 minutes before the scheduled start time.

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.lexin.com.

About LexinFintech Holdings Ltd.

We are a leading credit technology-empowered personal financial service enabler. Our mission is to use technology and risk management expertise to make financing more accessible for young generation consumers. We strive to achieve this mission by connecting consumers with financial institutions, where we facilitate through a unique model that includes online and offline channels, installment consumption platform, big data and AI driven credit risk management capabilities, as well as smart user and loan management systems. We also empower financial institutions by providing cutting-edge proprietary technology solutions to meet their needs of financial digital transformation.

For more information, please visit http://ir.lexin.com.

To follow us on Twitter, please go to: https://twitter.com/LexinFintech.

Use of Non-GAAP Financial Measures Statement

In evaluating our business, we consider and use adjusted net income attributable to ordinary shareholders of the Company, non-GAAP EBIT, adjusted net income per ordinary share and per ADS attributable to ordinary shareholders of the Company, four non-GAAP measures, as supplemental measures to review and assess our operating performance. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted net income attributable to ordinary shareholders of the Company as net income attributable to ordinary shareholders of the Company excluding share-based compensation expenses, interest expense associated with convertible notes, and investment income/(loss) and we define non-GAAP EBIT as net income excluding income tax expense, share-based compensation expenses, interest expense, net, and investment income/(loss).

We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Adjusted net income attributable to ordinary shareholders of the Company enables our management to assess our operating results without considering the impact of share-based compensation expenses, interest expense associated with convertible notes, and investment income/(loss). Non-GAAP EBIT, on the other hand, enables our management to assess our operating results without considering the impact of income tax expense, share-based compensation expenses, interest expense, net, and investment income/(loss). We also believe that the use of these non-GAAP financial measures facilitates investors’ assessment of our operating performance. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP.

These non-GAAP financial measures have limitations as an analytical tool. One of the key limitations of using adjusted net income attributable to ordinary shareholders of the Company and non-GAAP EBIT is that they do not reflect all items of income and expense that affect our operations. Share-based compensation expenses, interest expense associated with convertible notes, income tax expense, interest expense, net, and investment income/(loss) have been and may continue to be incurred in our business and are not reflected in the presentation of adjusted net income attributable to ordinary shareholders of the Company and non-GAAP EBIT. Further, these non-GAAP financial measures may differ from the non-GAAP financial information used by other companies, including peer companies, and therefore their comparability may be limited.

We compensate for these limitations by reconciling each of the non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure, which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.

Exchange Rate Information Statement

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.1190 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on September 30, 2025. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Lexin’s beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the expectation of the collection efficiency and delinquency, business outlook and quotations from management in this announcement, contain forward-looking statements. Lexin may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Lexin’s goal and strategies; Lexin’s expansion plans; Lexin’s future business development, financial condition and results of operations; Lexin’s expectation regarding demand for, and market acceptance of, its credit and investment management products; Lexin’s expectations regarding keeping and strengthening its relationship with borrowers, institutional funding partners, merchandise suppliers and other parties it collaborates with; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Lexin’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Lexin does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

LexinFintech Holdings Ltd.
IR inquiries:
Will Tan
Tel: +86 (755) 3637-8888 ext. 6258
E-mail: willtan@lexin.com

Media inquiries:
Ruifeng Xu
Tel: +86 (755) 3637-8888 ext. 6993
E-mail: media@lexin.com

SOURCE LexinFintech Holdings Ltd.

LexinFintech Holdings Ltd.
Unaudited Condensed Consolidated Balance Sheets

 

 

 

 

As of

 

(In thousands)

December 31, 2024

 

September 30, 2025

 

 

RMB

 

RMB

 

US$

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

2,254,213

 

 

2,191,291

 

 

307,809

 

Restricted cash

 

1,638,479

 

 

1,823,593

 

 

256,159

 

Restricted term deposit and short-term investments

 

138,497

 

 

177,982

 

 

25,001

 

Short-term financing receivables, net(1)

 

4,668,715

 

 

5,072,417

 

 

712,518

 

Short-term contract assets and receivables, net(1)

 

5,448,057

 

 

4,336,657

 

 

609,167

 

Deposits to insurance companies and guarantee companies

 

2,355,343

 

 

2,318,598

 

 

325,692

 

Prepayments and other current assets

 

1,321,340

 

 

2,355,149

 

 

330,826

 

Amounts due from related parties

 

61,722

 

 

95,436

 

 

13,406

 

Inventories, net

 

22,345

 

 

21,030

 

 

2,954

 

Total Current Assets

 

17,908,711

 

 

18,392,153

 

 

2,583,532

 

Non-current Assets

 

 

 

 

 

 

Restricted cash

 

100,860

 

 

74,613

 

 

10,481

 

Long-term financing receivables, net(1)

 

112,427

 

 

97,570

 

 

13,706

 

Long-term contract assets and receivables, net(1)

 

317,402

 

 

294,805

 

 

41,411

 

Property, equipment and software, net

 

613,110

 

 

851,370

 

 

119,591

 

Land use rights, net

 

862,867

 

 

837,067

 

 

117,582

 

Long-term investments

 

284,197

 

 

243,715

 

 

34,234

 

Deferred tax assets

 

1,540,842

 

 

1,739,360

 

 

244,326

 

Other assets

 

500,363

 

 

536,074

 

 

75,302

 

Total Non-current Assets

 

4,332,068

 

 

4,674,574

 

 

656,633

 

TOTAL ASSETS

 

22,240,779

 

 

23,066,727

 

 

3,240,165

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

74,443

 

 

49,067

 

 

6,892

 

Amounts due to related parties

 

10,927

 

 

7,908

 

 

1,111

 

Short-term borrowings and current portion of long-term borrowings

 

690,772

 

 

932,296

 

 

130,959

 

Short-term funding debts

 

2,754,454

 

 

2,906,097

 

 

408,217

 

Deferred guarantee income

 

975,102

 

 

1,330,957

 

 

186,958

 

Contingent guarantee liabilities

 

1,079,000

 

 

589,744

 

 

82,841

 

Accruals and other current liabilities

 

4,019,676

 

 

4,413,953

 

 

620,024

 

Total Current Liabilities

 

9,604,374

 

 

10,230,022

 

 

1,437,002

 

Non-current Liabilities

 

 

 

 

 

 

Long-term borrowings

 

585,024

 

 

566,015

 

 

79,508

 

Long-term funding debts

 

1,197,211

 

 

351,899

 

 

49,431

 

Deferred tax liabilities

 

91,380

 

 

82,986

 

 

11,657

 

Other long-term liabilities

 

22,784

 

 

11,249

 

 

1,580

 

Total Non-current Liabilities

 

1,896,399

 

 

1,012,149

 

 

142,176

 

TOTAL LIABILITIES

 

11,500,773

 

 

11,242,171

 

 

1,579,178

 

Shareholders’ equity:

 

 

 

 

 

 

Class A Ordinary Shares

 

205

 

 

206

 

 

30

 

Class B Ordinary Shares

 

41

 

 

41

 

 

7

 

Treasury stock

 

(328,764

)

 

(386,573

)

 

(54,302

)

Additional paid-in capital

 

3,314,866

 

 

3,371,632

 

 

473,610

 

Statutory reserves

 

1,178,309

 

 

1,178,309

 

 

165,516

 

Accumulated other comprehensive income

 

(29,559

)

 

(26,300

)

 

(3,694

)

Retained earnings

 

6,604,908

 

 

7,687,241

 

 

1,079,820

 

Total shareholders’ equity

 

10,740,006

 

 

11,824,556

 

 

1,660,987

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

22,240,779

 

 

23,066,727

 

 

3,240,165

 

__________________________

(1)

Short-term financing receivables, net of allowance for credit losses of RMB102,124 and RMB232,188 as of December 31, 2024 and September 30, 2025, respectively.

Short-term contract assets and receivables, net of allowance for credit losses of RMB409,590 and RMB244,138 as of December 31, 2024 and September 30, 2025, respectively.

Long-term financing receivables, net of allowance for credit losses of RMB1,820 and RMB2,412 as of December 31, 2024 and September 30, 2025, respectively.

Long-term contract assets and receivables, net of allowance for credit losses of RMB30,919 and RMB15,164 as of December 31, 2024 and September 30, 2025, respectively.

LexinFintech Holdings Ltd.
Unaudited Condensed Consolidated Statements of Operations

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(In thousands, except for share and per share data)

2024

 

2025

 

 

2024

 

2025

 

 

RMB

 

RMB

 

US$

 

 

RMB

 

RMB

 

US$

 

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilitation service income

 

2,970,294

 

 

2,616,805

 

 

367,580

 

 

 

8,287,865

 

 

7,077,517

 

 

994,173

 

Loan facilitation and servicing fees-credit oriented

 

1,850,850

 

 

1,428,159

 

 

200,612

 

 

 

4,701,514

 

 

3,695,122

 

 

519,051

 

Guarantee income

 

620,117

 

 

619,712

 

 

87,050

 

 

 

2,086,656

 

 

1,738,707

 

 

244,235

 

Financing income

 

499,327

 

 

568,934

 

 

79,918

 

 

 

1,499,695

 

 

1,643,688

 

 

230,887

 

Tech-empowerment service income

 

383,592

 

 

456,044

 

 

64,060

 

 

 

1,279,683

 

 

1,911,018

 

 

268,439

 

Installment e-commerce platform service income

 

308,257

 

 

344,649

 

 

48,413

 

 

 

977,213

 

 

1,120,476

 

 

157,392

 

Total operating revenue

 

3,662,143

 

 

3,417,498

 

 

480,053

 

 

 

10,544,761

 

 

10,109,011

 

 

1,420,004

 

Operating cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(308,097

)

 

(269,980

)

 

(37,924

)

 

 

(966,777

)

 

(957,912

)

 

(134,557

)

Funding cost

 

(87,717

)

 

(51,829

)

 

(7,280

)

 

 

(268,980

)

 

(194,773

)

 

(27,360

)

Processing and servicing cost

 

(602,362

)

 

(653,285

)

 

(91,766

)

 

 

(1,708,785

)

 

(1,810,078

)

 

(254,260

)

Provision for financing receivables

 

(261,126

)

 

(327,518

)

 

(46,006

)

 

 

(568,783

)

 

(766,524

)

 

(107,673

)

Provision for contract assets and receivables

 

(243,725

)

 

(161,658

)

 

(22,708

)

 

 

(564,445

)

 

(455,567

)

 

(63,993

)

Provision for contingent guarantee liabilities

 

(951,738

)

 

(760,256

)

 

(106,793

)

 

 

(2,714,808

)

 

(2,239,593

)

 

(314,594

)

Total operating cost

 

(2,454,765

)

 

(2,224,526

)

 

(312,477

)

 

 

(6,792,578

)

 

(6,424,447

)

 

(902,437

)

Gross profit

 

1,207,378

 

 

1,192,972

 

 

167,576

 

 

 

3,752,183

 

 

3,684,564

 

 

517,567

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

(437,996

)

 

(470,648

)

 

(66,112

)

 

 

(1,323,036

)

 

(1,530,801

)

 

(215,030

)

Research and development expenses

 

(148,930

)

 

(150,063

)

 

(21,079

)

 

 

(427,162

)

 

(463,369

)

 

(65,089

)

General and administrative expenses

 

(88,952

)

 

(95,092

)

 

(13,357

)

 

 

(279,146

)

 

(291,855

)

 

(40,997

)

Total operating expenses

 

(675,878

)

 

(715,803

)

 

(100,548

)

 

 

(2,029,344

)

 

(2,286,025

)

 

(321,116

)

Change in fair value of financial guarantee derivatives and loans at fair value

 

(151,431

)

 

169,999

 

 

23,880

 

 

 

(835,615

)

 

428,727

 

 

60,223

 

Interest expense, net

 

(4,531

)

 

(5,394

)

 

(758

)

 

 

(6,447

)

 

(14,717

)

 

(2,067

)

Investment loss

 

(2,224

)

 

(1,575

)

 

(221

)

 

 

(1,874

)

 

(18,400

)

 

(2,585

)

Others, net

 

8,406

 

 

6,618

 

 

930

 

 

 

44,434

 

 

15,447

 

 

2,170

 

Income before income tax expense

 

381,720

 

 

646,817

 

 

90,859

 

 

 

923,337

 

 

1,809,596

 

 

254,192

 

Income tax expense

 

(72,163

)

 

(125,549

)

 

(17,636

)

 

 

(185,626

)

 

(346,603

)

 

(48,687

)

Net income

 

309,557

 

 

521,268

 

 

73,223

 

 

 

737,711

 

 

1,462,993

 

 

205,505

 

Net income attributable to ordinary shareholders of the Company

 

309,557

 

 

521,268

 

 

73,223

 

 

 

737,711

 

 

1,462,993

 

 

205,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ordinary share attributable to ordinary shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

0.93

 

 

1.53

 

 

0.21

 

 

 

2.23

 

 

4.30

 

 

0.60

 

Diluted

 

0.92

 

 

1.46

 

 

0.21

 

 

 

2.22

 

 

4.09

 

 

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ADS attributable to ordinary shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

1.87

 

 

3.06

 

 

0.43

 

 

 

4.46

 

 

8.61

 

 

1.21

 

Diluted

 

1.84

 

 

2.93

 

 

0.41

 

 

 

4.44

 

 

8.17

 

 

1.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

331,356,003

 

 

340,975,826

 

 

340,975,826

 

 

 

330,806,594

 

 

339,856,962

 

 

339,856,962

 

Diluted

 

336,606,267

 

 

356,137,047

 

 

356,137,047

 

 

 

335,151,610

 

 

358,097,138

 

 

358,097,138

 

LexinFintech Holdings Ltd.
Unaudited Condensed Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(In thousands)

2024

 

2025

 

 

2024

 

2025

 

 

RMB

 

RMB

 

US$

 

 

RMB

 

RMB

 

US$

 

Net income

 

309,557

 

 

521,268

 

 

73,223

 

 

 

737,711

 

 

1,462,993

 

 

205,505

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of nil tax

 

(5,424

)

 

(2,177

)

 

(306

)

 

 

(16,655

)

 

3,259

 

 

458

 

Total comprehensive income

 

304,133

 

 

519,091

 

 

72,917

 

 

 

721,056

 

 

1,466,252

 

 

205,963

 

Total comprehensive income attributable to ordinary shareholders of the Company

 

304,133

 

 

519,091

 

 

72,917

 

 

 

721,056

 

 

1,466,252

 

 

205,963

 

LexinFintech Holdings Ltd.
Unaudited Reconciliations of GAAP and Non-GAAP Results

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(In thousands, except for share and per share data)

2024

 

2025

 

 

2024

 

2025

 

 

RMB

 

RMB

 

US$

 

 

RMB

 

RMB

 

US$

 

Reconciliation of Adjusted net income attributable to ordinary shareholders of the Company to Net income attributable to ordinary shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to ordinary shareholders of the Company

 

309,557

 

 

521,268

 

 

73,223

 

 

 

737,711

 

 

1,462,993

 

 

205,505

 

Add: Share-based compensation expenses

 

20,986

 

 

21,332

 

 

2,996

 

 

 

67,379

 

 

75,056

 

 

10,543

 

Interest expense associated with convertible notes

 

 

 

 

 

 

 

 

5,695

 

 

 

 

 

Investment loss

 

2,224

 

 

1,575

 

 

221

 

 

 

1,874

 

 

18,400

 

 

2,585

 

Adjusted net income attributable to ordinary shareholders of the Company

 

332,767

 

 

544,175

 

 

76,440

 

 

 

812,659

 

 

1,556,449

 

 

218,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per ordinary share attributable to ordinary shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

1.00

 

 

1.60

 

 

0.22

 

 

 

2.46

 

 

4.58

 

 

0.64

 

Diluted

 

0.99

 

 

1.53

 

 

0.21

 

 

 

2.42

 

 

4.35

 

 

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per ADS attributable to ordinary shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

2.01

 

 

3.19

 

 

0.45

 

 

 

4.91

 

 

9.16

 

 

1.29

 

Diluted

 

1.98

 

 

3.06

 

 

0.43

 

 

 

4.85

 

 

8.69

 

 

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net income per ordinary share for non-GAAP EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

331,356,003

 

 

340,975,826

 

 

340,975,826

 

 

 

330,806,594

 

 

339,856,962

 

 

339,856,962

 

Diluted

 

336,606,267

 

 

356,137,047

 

 

356,137,047

 

 

 

335,151,610

 

 

358,097,138

 

 

358,097,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliations of Non-GAAP EBIT to Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

309,557

 

 

521,268

 

 

73,223

 

 

 

737,711

 

 

1,462,993

 

 

205,505

 

Add: Income tax expense

 

72,163

 

 

125,549

 

 

17,636

 

 

 

185,626

 

 

346,603

 

 

48,687

 

Share-based compensation expenses

 

20,986

 

 

21,332

 

 

2,996

 

 

 

67,379

 

 

75,056

 

 

10,543

 

Interest expense, net

 

4,531

 

 

5,394

 

 

758

 

 

 

6,447

 

 

14,717

 

 

2,067

 

Investment loss

 

2,224

 

 

1,575

 

 

221

 

 

 

1,874

 

 

18,400

 

 

2,585

 

Non-GAAP EBIT

 

409,461

 

 

675,118

 

 

94,834

 

 

 

999,037

 

 

1,917,769

 

 

269,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Additional Credit Information

Vintage Charge Off Curve1

Vintage Charge Off Curve¹
Vintage Charge Off Curve¹

Dpd30+/GMV by Performance Windows1

Dpd30+/GMV by Performance Windows¹
Dpd30+/GMV by Performance Windows¹

First Payment Default 30+1

First Payment Default 30+¹
First Payment Default 30+¹

1.      Loans facilitated under ICP are excluded from the chart.





Source link

Leave a Reply

Your email address will not be published. Required fields are marked *